If you look at the first 6 weeks you might ask, "Why the hell would you expand? You're 64 million in the red!" Well, beyond my start-up costs, as of the end of week 6 I was up a net of 13M and many of my fixed assets were sitting idle far too much. Even after my expansion into another production support line, I still have a production up-time of only around 20%.
My expansion cost me about $10M in fixed investments while I pushed another $30M into inputs. I continue to face supply challenges with just a handful of inputs that keep my production lines held-up but my efficiency is improving just a little bit with every passing day. I have about $36M of sales goods awaiting purchase with another $12M of goods in active production. If I cashed out entirely today, I could nearly break-even on my total investment. But that's not the point of an investment, is it?
| Week | Inflow | Outflow | Actual Net | Expected Net |
|---|---|---|---|---|
| 0 | 0 | -77,836,602 | -77,836,602 | -77,836,602 |
| 1 | 29,389,995 | -21,983,814 | 7,406,180 | 8,000,000 |
| 2 | 24,600,000 | -39,243,550 | -14,643,550 | 10,000,000 |
| 3 | 33,129,974 | -5,490,829 | 27,639,145 | 45,000,000 |
| 4 | 0 | -1,499,400 | -1,499,400 | 15,000,000 |
| 5 | 0 | 0 | 0 | 15,000,000 |
| 6 | 12,800,000 | -16,000,000 | -3,200,000 | 15,000,000 |
| 7 | 22,047,585 | -50,448,311 | -28,400,726 | 5,000,000 |
| 8 | 44,800,000 | -28,133,226 | 16,666,774 | 5,000,000 |
| 9 | 45,000,000 | -30,000,000 | XXX | 15,000,000 |
| 10 | 45,000,000 | -30,000,000 | XXX | 15,000,000 |
| TOTAL | 166,767,553 | -242,563,622 | -75,796,069 | XXX |
My net cash flow over these two weeks is negative yet again. I had to liquidate some mineral assets that I've been holding onto for cases such as this; however, as week 8 clearly shows, I significantly improved my production capabilities. This extra capital allowed me to expand and purchase some missing inputs.
Included in the week 7 costs is my first inter-corporation trade, of rather significant savings for me. Cutting out transaction and broker fees, I saved nearly $400,000 in taxes alone while agreeing to pay my corp-mate a price that would likely have taken a number of days, if not a week or more, on the market to fulfill. This time savings is largely the reason why I'm sitting on a large stockpile of receivables and have had good production up-time. He seems to have a pretty strong supply-chain for some goods that I've had trouble supplying in a timely manner so I think this will improve my time-to-market considerably.
No comments:
Post a Comment